Total Projects Cost | 791 crore |
Debt Equity | 70:30 |
IRR | 16.02% |
ROE | 24.11 % |
NPV (In NRs ‘000) | 3,738,278 |
B/C Ratio | 1.62 |
Payback Period (Simple) | 5.15 year |
Payback Period (Discounted) | 8.63 year |
Minimum Debt Service Coverage Ratio (DSCR) | 1.72 |
Revenue/Mw in “000 | NRs 35604 |
Cost/Mw (1$=130 NRP)’’000 | NRs 179818 (Including IDC) |
Cost/Mw (1$=130 NRP)’’000 | NRs 157,874(Excluding IDC) |